Sample MGA LLC
Balance Sheets
As of March 31, 2008
March December
  2008   2007
ASSETS
Cash and Cash Equivalents  $               302,012  $               143,105
 $               302,012  $               143,105
Other Assets:
Commission Receivable  $               516,106  $               295,721
MGA Fees Receivable                      67,872                      31,480
Accrued Interest Receivable                            200                            449  
Due from Parent                                 -                                 -
Due from Affiliates                                 -                                 -
Due from Others                                 -                                 -
Accounts Receivable - Other                                 -                                 -
Prepaid Expenses                        4,267                        6,055
Fixed Assets, net of Depreciation                        2,109                        2,224
Total Other Assets  $               590,554  $               335,929
 
TOTAL ASSETS $892,566 $479,034
LIABILITIES
Commission Payable  $               193,024  $               112,720
BPO Payable                      90,486                      43,725  
Due to Parent                                 -                                 -
Due to Affiliates                      11,620                            373
Due to Others                      25,868                      21,114
Accounts Payable                            272                      16,250
Accrued Expenses                                 -                                 -
Unclaimed Property                                 -                                 -
TOTAL LIABILITIES  $               321,269  $               194,182
SURPLUS
Shareholder Distributions  $              (275,000)  $                             -
Retained Earnings                    284,853                                 -
Current Results                    561,444                    284,853
TOTAL SURPLUS  $               571,297  $               284,853
TOTAL LIABILITIES & SURPLUS  $               892,566  $               479,034